7784 Haywood PlRancho CucamongaCA91730
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.94% gross rental yield, 7784 Haywood Pl, Rancho Cucamonga, CA, 91730 in Rancho Cucamonga is priced for capital growth, not immediate cash flow. The $619,800 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $171,239 by year five, with $5,708/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.10) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $185,742.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.2% |
| Monthly Cash Flow | $(1,191) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,068 |
| Total Monthly Debt Service | $3,588 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2020
800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91730, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,336 (100%) |
| Owner Occupied HU | 11,552 (42.3%) |
| Renter Occupied HU | 14,573 (53.3%) |
| Vacant Housing Units | 1,211 ( 4.4%) |
| Median Home Value | $622,472 |
| Average Home Value | $636,563 |
Housing Distribution
Address Breakdown
Residential
25,782
Single Family
18,408
Multi-Family
7,374
Businesses
4,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2020
800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91730, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,336 (100%) |
| Owner Occupied HU | 11,552 (42.3%) |
| Renter Occupied HU | 14,573 (53.3%) |
| Vacant Housing Units | 1,211 ( 4.4%) |
| Median Home Value | $622,472 |
| Average Home Value | $636,563 |
Housing Distribution
Address Breakdown
Residential
25,782
Single Family
18,408
Multi-Family
7,374
Businesses
4,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LIHUI ZHANG • CENTURY 21 EXPERIENCE
Mls Name: CRMLS
Mls ID: #IV25180466