7781 Hawthorne DR #3204NaplesFL34113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 7781 Hawthorne DR #3204, Naples, FL, 34113 generates $7,841/mo in rent and, after a $4,649/mo payment, leaves $1,538/mo in cash flow. Total monthly income is $7,841/mo, and annual cash flow is $18,451/yr on $312,517 invested. Return on cash invested sits at 25.96% in year one, and rental yield is 9.91% on a $949,900 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,440 over five years. Five-year ROI reaches 135.87% and total cumulative return in cash sums $424,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,841/mo property income rather than buyer’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34113, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,176 (100%) |
| Owner Occupied HU | 8,358 (46.0%) |
| Renter Occupied HU | 3,244 (17.8%) |
| Vacant Housing Units | 6,574 (36.2%) |
| Median Home Value | $613,166 |
| Average Home Value | $783,586 |
Housing Distribution
Address Breakdown
Residential
16,259
Single Family
10,189
Multi-Family
6,070
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices