778 Windsor CIRCLEHartlandWI53029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartland at 778 Windsor CIRCLE, Hartland, WI, 53029 listed at $364,900 pairs $2,533/mo rent with a $1,786/mo payment to leave $82/mo cash flow. Total monthly income runs $2,533/mo, and annual cash flow reaches $979/yr on $120,964 cash to close. Return on cash invested measures 20.72% in year one, and rental yield registers 8.33% at a $364,900 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,815 by year five. Five-year ROI tracks 107.88% and total cumulative return in cash totals $130,500. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,533/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.32 Acres lot
$N/A/sqft
$30 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53029, Hartland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,063 (100%) |
| Owner Occupied HU | 6,613 (73.0%) |
| Renter Occupied HU | 1,987 (21.9%) |
| Vacant Housing Units | 463 ( 5.1%) |
| Median Home Value | $523,989 |
| Average Home Value | $607,595 |
Housing Distribution
Address Breakdown
Residential
8,891
Single Family
8,114
Multi-Family
777
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Moen • Arkenstone Real Estate Experts
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1913997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.