778 Smith Johnson Rd, Green Mountain, NC, 28740 | $297/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
400 sft

18 Fish Camp Circle, Newland, NC, 28657

1 Bed
1 Bath
400 sft

14 Fish Camp Cir, Newland, NC, 28657

2 Bed
2 Bath
1020 sft

1249 Scioto Rd, Unicoi, TN, 37692

Currently Rented+ 2 more

10 Bed
- Bath
- sft

2353 Highway 107, Unicoi, TN, 37692

Nearby investment properties with comparable prices

2 Bed
1 Bath
672 sft

820 Fairview Rd, Hampton, TN, 37658

2 Bed
1 Bath
936 sft

648 Maple Ave, Erwin, TN, 37650

2 Bed
2 Bath
1188 sft

26 Harmony Ln, Bakersville, NC, 28705

$ 156,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

253 Hidden Ln, Marion, NC, 28752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Green Mountain at 778 Smith Johnson Rd, Green Mountain, NC, 28740 priced at $180,000 pairs $1,394/mo rent with $297/mo cash flow after a $881/mo payment. Total monthly income equals $1,394/mo, and annual cash flow comes to $3,564/yr on $59,670 invested. Return on cash invested is 25.88% in year one, and rental yield stands at 9.29% on a $180,000 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,731 by year five. Five-year ROI measures 134.75% and total cumulative return in cash reaches $80,405. For financing, Ziffy Mortgage’s DSCR program evaluates $1,394/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2006

2.15 Acres lot

$N/A/sqft

No HOA