7776 Moonbeam DrFlagstaffAZ86004








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,660/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 6.08% with $2,660/mo rent. Return on cash invested shows 16.98% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 86.73% and total cumulative return in cash records $149,805. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,660/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1980
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Troy Hill • Realty One Group, Mountain Desert
Mls Name: NAZMLS
Mls Provider:
Mls ID: #201261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








