7773 Sugar Bend Dr #7773OrlandoFL32819
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowTight but positive: 7773 Sugar Bend Dr #7773, Orlando, FL, 32819 in Orlando at $294,900 earns $2,594/mo in rent and nets $97/mo after the $1,326/mo payment, a 10.56% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $81,475 over five years. Ziffy Mortgage underwrites this on a 1.96 DSCR without U.S. credit history. With $2,716/yr in principal paydown, total projected return reaches $153,429.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.1% |
| Monthly Cash Flow | $97 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,594 |
| Total Monthly Debt Service | $1,840 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32819, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,125 (100%) |
| Owner Occupied HU | 7,731 (42.7%) |
| Renter Occupied HU | 7,344 (40.5%) |
| Vacant Housing Units | 3,050 (16.8%) |
| Median Home Value | $559,849 |
| Average Home Value | $656,873 |
Housing Distribution
Address Breakdown
Residential
14,543
Single Family
9,231
Multi-Family
5,312
Businesses
2,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32819, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,125 (100%) |
| Owner Occupied HU | 7,731 (42.7%) |
| Renter Occupied HU | 7,344 (40.5%) |
| Vacant Housing Units | 3,050 (16.8%) |
| Median Home Value | $559,849 |
| Average Home Value | $656,873 |
Housing Distribution
Address Breakdown
Residential
14,543
Single Family
9,231
Multi-Family
5,312
Businesses
2,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices