7772 Beaver AvenueSpartaWI54656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sparta at 7772 Beaver Avenue, Sparta, WI, 54656 generates $2,178/mo in rent and, after a $1,096/mo payment, leaves $675/mo in cash flow. Total monthly income is $2,178/mo, and annual cash flow is $8,103/yr on $74,223 invested. Return on cash invested sits at 30.83% in year one, and rental yield is 11.67% on a $223,900 entry. Equity gained on principal adds $1,445/yr, while 5% annual appreciation builds toward $61,859 over five years. Five-year ROI reaches 162.11% and total cumulative return in cash sums $120,324. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,178/mo property income rather than buyer’s personal income.
Manufactured
Built in 1995
3.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54656, Sparta, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,833 (100%) |
| Owner Occupied HU | 5,191 (66.3%) |
| Renter Occupied HU | 2,189 (27.9%) |
| Vacant Housing Units | 453 ( 5.8%) |
| Median Home Value | $242,815 |
| Average Home Value | $274,568 |
Housing Distribution
Address Breakdown
Residential
7,665
Single Family
7,334
Multi-Family
331
Businesses
527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices