7770 Route 81East DurhamNY12460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Durham at 7770 Route 81, East Durham, NY, 12460 offers a 19.99% rental yield on a $139,000 purchase with $2,316/mo rent. Total monthly income registers $2,316/mo, and a $680/mo payment leaves $1,388/mo available for distribution. Annual cash flow reaches $16,657/yr on $46,079 to close, and return on cash invested stands at 56.06% in year one. Equity gained on principal adds $897/yr while 5% annual appreciation supports $38,403 over five years. Portfolio math shows five-year ROI at 297.45% and total cumulative return in cash at $137,060. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,316/mo property income against a $680/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1978
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12460, Oak Hill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 222 (100%) |
| Owner Occupied HU | 144 (64.9%) |
| Renter Occupied HU | 20 ( 9.0%) |
| Vacant Housing Units | 58 (26.1%) |
| Median Home Value | $307,143 |
| Average Home Value | $347,708 |
Housing Distribution
Address Breakdown
Residential
114
Single Family
114
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah D Smith • Coldwell Banker Prime Prop
Mls Name: Global MLS
Mls Provider:
Mls ID: #202416026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker