Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 7770 Meadow Rd APT 211, Dallas, TX, 75230 offers a 12% rental yield on a $259,900 purchase with $2,599/mo rent. Total monthly income registers $2,599/mo, and a $1,272/mo payment leaves $751/mo available for distribution. Annual cash flow reaches $9,011/yr on $86,157 to close, and return on cash invested stands at 30.37% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 160.13% and total cumulative return in cash at $137,962. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,599/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75230, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,818 (100%) |
| Owner Occupied HU | 7,824 (52.8%) |
| Renter Occupied HU | 5,570 (37.6%) |
| Vacant Housing Units | 1,424 ( 9.6%) |
| Median Home Value | $871,958 |
| Average Home Value | $1,051,339 |
Residential
14,197
Single Family
8,433
Multi-Family
5,764
Businesses
1,190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Julie Pillans • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #21030374
