777 Tilton RdSebastopolCA95472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,364/mo, and a $8,541/mo payment. Purchase price stands at $1,745,000, and rental yield measures 3% with $4,364/mo rent. Return on cash invested shows 6.72% in year one, and 5% annual appreciation builds toward $482,111 over five years. Five-year ROI reaches 32.02% and total cumulative return in cash records $181,043. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,364/mo property income covering a $8,541/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95472, Sebastopol, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,599 (100%) |
| Owner Occupied HU | 7,901 (62.7%) |
| Renter Occupied HU | 3,786 (30.1%) |
| Vacant Housing Units | 912 ( 7.2%) |
| Median Home Value | $1,028,091 |
| Average Home Value | $1,150,215 |
Housing Distribution
Address Breakdown
Residential
11,578
Single Family
11,232
Multi-Family
346
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fred Kusin • Compass
Mls Name: BAREIS
Mls Provider:
Mls ID: #325026860
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.