777 Spindrift Pl #777San JoseCA95134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 777 Spindrift Pl #777, San Jose, CA, 95134 generates $1,892/mo in rent and, after a $1,317/mo payment, leaves $228/mo in cash flow. Total monthly income is $1,892/mo, and annual cash flow is $2,730/yr on $89,174 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 8.44% on a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 119.28% and total cumulative return in cash sums $106,367. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,892/mo property income rather than buyer’s personal income.
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95134, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,963 (100%) |
| Owner Occupied HU | 1,797 (12.9%) |
| Renter Occupied HU | 11,340 (81.2%) |
| Vacant Housing Units | 826 ( 5.9%) |
| Median Home Value | $346,787 |
| Average Home Value | $664,604 |
Housing Distribution
Address Breakdown
Residential
14,013
Single Family
2,053
Multi-Family
11,960
Businesses
628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Castrillon Gallego • Alliance Manufactured Homes Inc
Mls Name: MLSListings Inc
Mls ID: #ML82028313