777 Military EBeniciaCA94510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benicia at 777 Military E, Benicia, CA, 94510 uses $180,917 cash to close to unlock $4,533/yr annual cash flow and $378/mo monthly cash flow. Total monthly income runs $3,779/mo, and a $2,691/mo payment keeps the spread at $378/mo. Purchase price stands at $549,900, and rental yield measures 8.25% with $3,779/mo rent. Return on cash invested shows 22.57% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 117.04% and total cumulative return in cash records $211,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,779/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Condo
Built in 1984
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94510, Benicia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,237 (100%) |
| Owner Occupied HU | 7,542 (67.1%) |
| Renter Occupied HU | 3,209 (28.6%) |
| Vacant Housing Units | 486 ( 4.3%) |
| Median Home Value | $813,862 |
| Average Home Value | $830,633 |
Housing Distribution
Address Breakdown
Residential
11,240
Single Family
9,453
Multi-Family
1,787
Businesses
1,626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobby Schultze • Coldwell Banker Kappel Gateway
Mls Name: BAREIS
Mls ID: #325081349