777 Loop 403FarwellTX79325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farwell at 777 Loop 403, Farwell, TX, 79325 offers a 10.5% rental yield on a $167,500 purchase with $1,466/mo rent. Total monthly income registers $1,466/mo, and a $820/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,297/yr on $55,526 to close, and return on cash invested stands at 25.85% in year one. Equity gained on principal adds $1,081/yr while 5% annual appreciation supports $46,277 over five years. Portfolio math shows five-year ROI at 135.88% and total cumulative return in cash at $75,448. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,466/mo property income against a $820/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79325, Farwell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 946 (100%) |
| Owner Occupied HU | 588 (62.2%) |
| Renter Occupied HU | 216 (22.8%) |
| Vacant Housing Units | 142 (15.0%) |
| Median Home Value | $171,233 |
| Average Home Value | $245,523 |
Housing Distribution
Address Breakdown
Residential
214
Single Family
214
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices