777 Harrah Way APT 316,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at 777 Harrah Way APT 316, Lake Havasu City, AZ, 86403 generates $2,515/mo in rent and, after a $1,757/mo payment, leaves $393/mo in cash flow. Total monthly income is $2,515/mo, and annual cash flow is $4,716/yr on $119,009 invested. Return on cash invested sits at 23.87% in year one, and rental yield is 8.41% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 123.76% and total cumulative return in cash sums $147,283. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,515/mo property income rather than buyer’s personal income.