777 Harrah Way APT 222Lake Havasu CityAZ86403








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Lake Havasu City at 777 Harrah Way APT 222, Lake Havasu City, AZ, 86403 uses $112,379 cash to close to unlock $5,476/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $2,460/mo, and a $1,659/mo payment keeps the spread at $456/mo. Purchase price stands at $339,000, and rental yield measures 8.71% with $2,460/mo rent. Return on cash invested shows 24.78% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 128.62% and total cumulative return in cash records $144,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Condo
Built in 1992
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Nicholas Schmitz • Queens Real Estate by Connie
Mls Name: Lake Havasu AOR
Mls ID: #1037189








