777 Harrah Way APT 202, Lake Havasu City, AZ, 86403 | $6/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
987 sft

30 Eastwind Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1362 sft

3789 Cholla Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1450 sft

1435 Beefeater Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1326 sft

1357 McCulloch Blvd S, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1404 sft

1520 Sea Lancer Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1216 sft

2871 Hillcrest Dr, Parker, AZ, 85344

3 Bed
2 Bath
1002 sft

8625 Riverside Dr UNIT 38, Parker, AZ, 85344

2 Bed
2 Bath
1584 sft

2737 Triton Ln, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 777 Harrah Way APT 202, Lake Havasu City, AZ, 86403 earns $6/mo cash flow from $2,518/mo rent with a $2,080/mo payment. Total monthly income totals $2,518/mo, and annual cash flow totals $71/yr on $140,888 capital. ROI tracks 19.96% on current figures, and rental yield reads 7.11% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 102.73% and total cumulative return in cash sums $144,737. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,518/mo property income instead of your personal income.

Condo

Built in 1992

871.20 sqft lot

$N/A/sqft

No HOA