777 Harrah Way APT 101,Lake Havasu City,AZ,86403

Investment Highlights

Investment property for sale in Lake Havasu City at 777 Harrah Way APT 101, Lake Havasu City, AZ, 86403 listed at $405,000 pairs $2,489/mo rent with a $1,982/mo payment to leave $95/mo cash flow. Total monthly income runs $2,489/mo, and annual cash flow reaches $1,143/yr on $134,258 cash to close. Return on cash invested measures 20.76% in year one, and rental yield registers 7.37% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 107.06% and total cumulative return in cash totals $143,738. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,489/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).