Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,023/mo, and a $1,816/mo payment. Purchase price stands at $370,995, and rental yield measures 9.78% with $3,023/mo rent. Return on cash invested shows 19.73% in year one, and 5% annual appreciation builds toward $102,499 over five years. Five-year ROI reaches 104.52% and total cumulative return in cash records $128,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,023/mo property income covering a $1,816/mo payment rather than investor’s personal income.
Condo
Built in 1981
8.42 Acres lot
$N/A/sqft
$403 monthly HOA
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $370,995 |
| 2024-09-30 | Listed for sale | $371,995 |
| 2024-09-21 | Listing removed | $371,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $4210.41 | 45.37% | $380,620 | 49.89% |
| 2022-10-18 | $2896.42 | -7.39% | $253,940 | N/A |
| 2021-10-18 | $3127.57 | -2.64% | $253,940 | N/A |
Listed by: Richard Hubbard • Findingahouse.com LLC
Mls Name: NTREIS
Mls ID: #20669228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
