777 7th St NW APT 526, Washington, DC, 20001 | $458/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

777 7th St NW APT 526, Washington, DC, 20001 | $458/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
788 sft

1301 N Courthouse Rd APT 611, Arlington, VA, 22201

2 Bed
1 Bath
800 sft

2050 N Calvert St APT 407, Arlington, VA, 22201

4 Bed
4 Bath
4000 sft

525 Belmont Bay Dr UNIT 405, Woodbridge, VA, 22191

3 Bed
2 Bath
3820 sft

1423 Forest Ln, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

1 Bed
1 Bath
634 sft

1001 N Randolph St APT 418, Arlington, VA, 22201

2 Bed
1 Bath
906 sft

1909 N Rhodes St APT 30, Arlington, VA, 22201

2 Bed
1 Bath
800 sft

2050 N Calvert St APT 407, Arlington, VA, 22201

Currently Rented+ 1 more

1 Bed
1 Bath
772 sft

522 21st St NW APT 608, Washington, DC, 20006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 777 7th St NW APT 526, Washington, DC, 20001 offers a 8.4% rental yield on a $399,000 purchase with $2,793/mo rent. Total monthly income registers $2,793/mo, and a $1,953/mo payment leaves $458/mo available for distribution. Annual cash flow reaches $5,491/yr on $132,269 to close, and return on cash invested stands at 24.06% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 124.68% and total cumulative return in cash at $164,906. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,793/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Best value in The Residences at Gallery Place - priced to sell! Imagine a vibrant neighborhood where historic charm meets modern energy. Welcome to Residence #526 at The Residences at Gallery Place, offering open living space, this fabulous corner unit features 2 bedrooms & 2 full baths, dining area, living room and loads of light. Where you can stroll through lush promenades, explore art installations, and enjoy endless dining, shopping, and entertainment options just steps from your door. Step outside to enjoy the best of downtown DC, with Gallery Place-Chinatown Metro (Red, Green & Yellow Lines) right below the building, Capital One Arena, CityCenterDC, theaters, and Michelin-starred restaurants all within blocks. The pet-friendly Residences offer 24-hour concierge, a fitness center, resident lounge, business center, and beautiful outdoor spaces including a landscaped courtyard, dog area, and rooftop terrace overlooking the iconic Friendship Archway. Garage parking is available for rent. Experience urban living at its finest where culture, convenience, and comfort come together in one exceptional home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439