7767 Sudbury Cir, Covington, GA, 30014 | $259/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

5438 Winslow Xing N, Lithonia, GA, 30038

3 Bed
3 Bath
2014 sft

4573 Sunrise Rdg, Covington, GA, 30016

3 Bed
3 Bath
1868 sft

135 Eleanor Dr, Covington, GA, 30016

4 Bed
3 Bath
2180 sft

15 Chimney Smoke Dr, Stockbridge, GA, 30281

Nearby investment properties with comparable prices

3 Bed
3 Bath
1640 sft

2214 Nola Rd, Conyers, GA, 30013

3 Bed
3 Bath
1640 sft

2210 Nola Rd, Conyers, GA, 30013

3 Bed
2 Bath
1323 sft

34 Stowe Rd, Covington, GA, 30014

3 Bed
3 Bath
2250 sft

6315 Noreen Way, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 7767 Sudbury Cir, Covington, GA, 30014 earns $259/mo cash flow from $2,492/mo rent with a $1,796/mo payment. Total monthly income totals $2,492/mo, and annual cash flow totals $3,104/yr on $121,657 capital. ROI tracks 22.46% on current figures, and rental yield reads 8.15% at a $366,990 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,393 over five years. Five-year ROI reaches 116.39% and total cumulative return in cash sums $141,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,492/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA