7764 Sugar Bend Dr #7764OrlandoFL32819
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe cash-flow margin at 7764 Sugar Bend Dr #7764, Orlando, FL, 32819 in Orlando is narrow, $7/mo net on $2,422/mo rent after the $1,270/mo debt service, but the property operates at break-even-plus, not a loss. At $282,500 with a 10.29% yield, the long-run equity case via 5% appreciation ($78,050 over five years) and $2,602/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.91 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $142,902.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.1% |
| Monthly Cash Flow | $7 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,422 |
| Total Monthly Debt Service | $1,762 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
7,796 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32819, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,125 (100%) |
| Owner Occupied HU | 7,731 (42.7%) |
| Renter Occupied HU | 7,344 (40.5%) |
| Vacant Housing Units | 3,050 (16.8%) |
| Median Home Value | $559,849 |
| Average Home Value | $656,873 |
Housing Distribution
Address Breakdown
Residential
14,543
Single Family
9,231
Multi-Family
5,312
Businesses
2,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
7,796 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32819, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,125 (100%) |
| Owner Occupied HU | 7,731 (42.7%) |
| Renter Occupied HU | 7,344 (40.5%) |
| Vacant Housing Units | 3,050 (16.8%) |
| Median Home Value | $559,849 |
| Average Home Value | $656,873 |
Housing Distribution
Address Breakdown
Residential
14,543
Single Family
9,231
Multi-Family
5,312
Businesses
2,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices