776 BONAIRE Circle, Jacksonville Beach, FL, 32250 | $1,284/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3619 sft

7812 HUNTERS GROVE Road, Jacksonville, FL, 32256

3 Bed
2 Bath
1568 sft

1621 2ND Avenue N, Jacksonville Beach, FL, 32250

3 Bed
4 Bath
3017 sft

5092 COMMISSIONERS Drive, Jacksonville, FL, 32224

5 Bed
5 Bath
3618 sft

4575 SWILCAN BRIDGE Lane N, Jacksonville, FL, 32224

Nearby investment properties with comparable prices

4 Bed
3 Bath
2521 sft

43 PATHWAY Court, Saint Johns, FL, 32259

3 Bed
2 Bath
1475 sft

23 MACKERAL Street, Ponte Vedra Beach, FL, 32082

4 Bed
3 Bath
2385 sft

5547 LUMBER MILL Road, Jacksonville, FL, 32224

Walton by Riverside Homes in Mariposa Plan, EverRange

4 Bed
3 Bath
2719 sft

Walton by Riverside Homes in Mariposa Plan, EverRange, Jacksonville, FL, 32256

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jacksonville Beach at 776 BONAIRE Circle, Jacksonville Beach, FL, 32250 with 5% annual appreciation on a $799,000 basis while $6,587/mo rent supports operations. Total monthly income totals $6,587/mo and a $3,911/mo payment preserves $1,284/mo for cash returns. Annual cash flow comes to $15,413/yr on $262,871 deployed, and return on cash invested reaches 25.92% in year one. Equity gained on principal adds $5,156/yr, and five-year appreciation sums $220,749 alongside rental yield of 9.89%. Five-year ROI measures 135.66% and total cumulative return in cash totals $356,610.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,587/mo property income versus a $3,911/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1998

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32250, Jacksonville Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,941 (100%)
Owner Occupied HU	9,538 (59.8%)
Renter Occupied HU	4,985 (31.3%)
Vacant Housing Units	1,418 ( 8.9%)
Median Home Value	$544,909
Average Home Value	$603,347