776 Beacon St NW, Palm Bay, FL, 32907 | $357/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1821 sft

318 Silver Frost St SE, Palm Bay, FL, 32909

3 Bed
2 Bath
1824 sft

3208 Westminster Ave SE, Palm Bay, FL, 32909

3 Bed
2 Bath
1160 sft

1876 Mosswood Dr, Melbourne, FL, 32935

3 Bed
2 Bath
1314 sft

1037 Canfield Cir, Palm Bay, FL, 32909

Nearby investment properties with comparable prices

4 Bed
2 Bath
1876 sft

390 Reading St SE, Palm Bay, FL, 32908

3 Bed
2 Bath
1611 sft

3390 Floral Palm Blvd, Melbourne, FL, 32901

4 Bed
2 Bath
1601 sft

1257 Garfield St, Melbourne, FL, 32935

3 Bed
3 Bath
1782 sft

4307 Jetty Ln, Palm Bay, FL, 32905

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Bay at 776 Beacon St NW, Palm Bay, FL, 32907 priced at $360,000 converts $2,746/mo rent into $357/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,746/mo, and annual cash flow totals $4,284/yr on $119,340 invested. Return on cash invested prints 23.5% in year one, and rental yield reads 9.15% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 122.67% and total cumulative return in cash sums $146,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,746/mo property income covering a $1,762/mo payment, not borrower’s personal income.

Single Family

Built in 1988

10,454 sqft lot

$N/A/sqft

No HOA