776-778 Boylston St #W4-BBostonMA02199








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Boston at 776-778 Boylston St #W4-B, Boston, MA, 02199 listed at $1,999,000 pairs $5,797/mo rent with a $9,784/mo payment. Total monthly income runs $5,797/mo. Return on cash invested measures -1.24% in year one, and rental yield registers 3.48% at a $1,999,000 basis. Equity gained on principal adds $12,899/yr, and annual property appreciation at 5% supports $552,287 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,797/mo property income relative to a $9,784/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
N/A lot
$N/A/sqft
$4,863 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02199, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,070 (100%) |
| Owner Occupied HU | 77 ( 7.2%) |
| Renter Occupied HU | 843 (78.8%) |
| Vacant Housing Units | 150 (14.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,912,338 |
Housing Distribution
Address Breakdown
Residential
919
Single Family
1
Multi-Family
918
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tracy Campion • Campion & Company Back Bay
Mls Name: LINK
Mls ID: #236764
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.








