Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7758 Barber Ranch Rd, Fort Worth, TX, 76126 priced at $1,375,000 pairs $3,414/mo rent with after a $6,730/mo payment. Total monthly income equals $3,414/mo. Return on cash invested is 3.11% in year one, and rental yield stands at 2.98% on a $1,375,000 basis. Equity gained on principal adds $8,873/yr, and 5% annual appreciation accumulates to $379,887 by year five. Five-year ROI measures 13.94% and total cumulative return in cash reaches $62,118. For financing, Ziffy Mortgage’s DSCR program evaluates $3,414/mo property income against a $6,730/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
1.76 Acres lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $1,375,000 |
| 2025-09-15 | Listing removed | $1,399,000 |
| 2025-09-15 | Listed for sale | $1,399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $5734.22 | 1682.36% | $1,030,242 | 1739.72% |
| 2023-09-16 | $321.72 | -12.77% | $56,000 | N/A |
| 2022-09-16 | $368.82 | N/A | $56,000 | N/A |
Listed by: Bre Story • The Ashton Agency
Mls Name: NTREIS
Mls ID: #21061944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
