Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7757 Pondview Ln, Fort Worth, TX, 76123 priced at $750,000 converts $3,820/mo rent into after a $3,671/mo obligation. Total monthly income equals $3,820/mo. Return on cash invested prints 12.34% in year one, and rental yield reads 6.11% against a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation compiles into $207,211 by year five. Five-year ROI reaches 63.55% and total cumulative return in cash sums $156,810. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,820/mo property income covering a $3,671/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7,187 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $750,000 |
| 2024-10-02 | Price change | $775,000 |
| 2023-06-29 | Price change | $771,824 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carol Swanson • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20742843
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
