Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 6415 Pinehurst Dr, Granbury, TX, 76049 uses $246,750 cash to close to unlock $10,686/yr annual cash flow and $891/mo monthly cash flow. Total monthly income runs $6,427/mo, and a $3,671/mo payment keeps the spread at $891/mo. Purchase price stands at $750,000, and rental yield measures 10.28% with $6,427/mo rent. Return on cash invested shows 24.39% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 128.43% and total cumulative return in cash records $316,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,427/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.58 Acres lot
$N/A/sqft
$203 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Listed for sale | $750,000 |
| 2022-07-01 | Sold | N/A |
| 2022-06-08 | Pending sale | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8227.66 | N/A | $676,160 | 1.15% |
| 2022-08-14 | N/A | N/A | $668,480 | 47.53% |
| 2021-08-14 | N/A | N/A | $453,120 | -0.83% |
Listed by: Lana Robinson • Prairie Wind Real Estate
Mls Name: NTREIS
Mls ID: #20689991
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
