Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 509 Umphress Ct, Granbury, TX, 76048 priced at $929,500 pairs $6,577/mo rent with after a $4,549/mo payment. Total monthly income equals $6,577/mo. Return on cash invested is 19.93% in year one, and rental yield stands at 8.49% on a $929,500 basis. Equity gained on principal adds $5,998/yr, and 5% annual appreciation accumulates to $256,804 by year five. Five-year ROI measures 104.15% and total cumulative return in cash reaches $318,501. For financing, Ziffy Mortgage’s DSCR program evaluates $6,577/mo property income against a $4,549/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in 2003
5.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listing removed | $999,900 |
| 2025-03-12 | Listed for sale | $999,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3312.62 | -2.61% | $540,410 | -6.47% |
| 2023-07-01 | $3401.48 | -35.77% | $577,800 | -1.32% |
| 2022-07-01 | $5295.47 | -3.68% | $585,510 | 46.72% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
