7754 Samuel Street WayFordWA99013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ford at 7754 Samuel Street Way, Ford, WA, 99013 listed at $265,000 pairs $2,281/mo rent with a $1,297/mo payment to leave $688/mo cash flow. Total monthly income runs $2,281/mo, and annual cash flow reaches $8,257/yr on $87,848 cash to close. Return on cash invested measures 29.31% in year one, and rental yield registers 10.33% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 153.05% and total cumulative return in cash totals $134,451. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,281/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1974
4.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99013, Ford, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 703 (100%) |
| Owner Occupied HU | 481 (68.4%) |
| Renter Occupied HU | 151 (21.5%) |
| Vacant Housing Units | 71 (10.1%) |
| Median Home Value | $286,224 |
| Average Home Value | $345,146 |
Housing Distribution
Address Breakdown
Residential
343
Single Family
343
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Andrews • Silvercreek Realty Group
Mls Name: SMLS
Mls ID: #202610560