Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,910/mo, and a $3,156/mo payment. Purchase price stands at $644,800, and rental yield measures 7.28% with $3,910/mo rent. Return on cash invested shows 16.77% in year one, and 5% annual appreciation builds toward $178,146 over five years. Five-year ROI reaches 87.01% and total cumulative return in cash records $184,585. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,910/mo property income covering a $3,156/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-11-08 | Listed for sale | $644,800 |
| 2025-11-01 | Listing removed | $650,000 |
| 2025-10-13 | Price change | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-16 | $8285.57 | 165.60% | $438,406 | 140.28% |
| 2023-12-16 | $3119.60 | 3.83% | $182,460 | 3.00% |
| 2022-12-16 | $3004.50 | 1.14% | $177,146 | 3.00% |
Listed by: Rodrigo Ortiz PA • Momentum Luxury Real Estate, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11910552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
