7751 Rossman RdKingstonMI48741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 7751 Rossman Rd, Kingston, MI, 48741 generates $2,057/mo in rent and, after a $1,268/mo payment, leaves $349/mo in cash flow. Total monthly income is $2,057/mo, and annual cash flow is $4,184/yr on $85,859 invested. Return on cash invested sits at 24.78% in year one, and rental yield is 9.53% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 129.52% and total cumulative return in cash sums $111,208. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,057/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48741, Kingston, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 946 (100%) |
| Owner Occupied HU | 710 (75.1%) |
| Renter Occupied HU | 112 (11.8%) |
| Vacant Housing Units | 124 (13.1%) |
| Median Home Value | $185,714 |
| Average Home Value | $228,324 |
Housing Distribution
Address Breakdown
Residential
777
Single Family
753
Multi-Family
24
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices