7751 Narrow Lake Rd, Eaton Rapids, MI, 48827 | $119/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1482 sft

6318 Beechfield Dr, Lansing, MI, 48911

3 Bed
1 Bath
900 sft

3400 Danbury Crossroad St, Lansing, MI, 48911

3 Bed
2 Bath
1072 sft

1746 Maisonette Dr, Lansing, MI, 48911

3 Bed
2 Bath
1216 sft

645 N Gallery Dr #98, Eaton Rapids, MI, 48827

Nearby investment properties with comparable prices

3 Bed
1 Bath
1060 sft

5902 Hilliard Rd, Lansing, MI, 48911

3 Bed
1 Bath
900 sft

3400 Danbury Crossroad St, Lansing, MI, 48911

2 Bed
2 Bath
1536 sft

5922 Pheasant Ave, Lansing, MI, 48911

2 Bed
1 Bath
880 sft

1109 Terpenning St, Albion, MI, 49224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eaton Rapids at 7751 Narrow Lake Rd, Eaton Rapids, MI, 48827 offers a 9.01% rental yield on a $129,000 purchase with $969/mo rent. Total monthly income registers $969/mo, and a $631/mo payment leaves $119/mo available for distribution. Annual cash flow reaches $1,424/yr on $42,764 to close, and return on cash invested stands at 23.24% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 121.25% and total cumulative return in cash at $51,853. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $969/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1940

4.30 Acres lot

$N/A/sqft

No HOA