775 Juniper St NE #613, Atlanta, GA, 30308 | $1,565/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
- sft

1115 Penny Ln, Roswell, GA, 30076

3 Bed
3 Bath
2023 sft

3325 Piedmont Rd NE UNIT 2601, Atlanta, GA, 30305

3 Bed
4 Bath
3721 sft

2425 Peachtree Rd #1806, Atlanta, GA, 30305

3 Bed
4 Bath
- sft

3325 Piedmont Rd NE UNIT 2804, Atlanta, GA, 30305

Nearby investment properties with comparable prices

3 Bed
2 Bath
1648 sft

755 Waterbrook Ter, Roswell, GA, 30076

3 Bed
4 Bath
2126 sft

210 College Cir, Hapeville, GA, 30354

Smyrna Plan, Towns at Creekside : Towns at Creekside 24'

3 Bed
3 Bath
1830 sft

Smyrna Plan, Towns at Creekside : Towns at Creekside 24', Doraville, GA, 30360

Currently Rented+ 2 more

3 Bed
3 Bath
1634 sft

133 Hilltop Dr SW, Atlanta, GA, 30315

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Atlanta at 775 Juniper St NE #613, Atlanta, GA, 30308 generates $4,912/mo in rent and, after a $2,692/mo payment, leaves $1,565/mo in cash flow. Total monthly income is $4,912/mo, and annual cash flow is $18,775/yr on $180,950 invested. Return on cash invested sits at 30.44% in year one, and rental yield is 10.72% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 159.13% and total cumulative return in cash sums $287,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,912/mo property income rather than buyer’s personal income.

Condo

Built in 2019

1,263 sqft lot

$N/A/sqft

No HOA