775 Columbia Rd #1DorchesterMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dorchester at 775 Columbia Rd #1, Dorchester, MA, 02125 uses $159,087 cash to close to unlock $6,734/yr annual cash flow and $561/mo monthly cash flow. Total monthly income runs $3,586/mo, and a $2,349/mo payment keeps the spread at $561/mo. Purchase price stands at $479,900, and rental yield measures 8.97% with $3,586/mo rent. Return on cash invested shows 24.14% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 125.71% and total cumulative return in cash records $199,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,586/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Condo
Built in 1905
979 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dora Aja • The Realty Store
Mls Name: MLS PIN
Mls ID: #73467816