7747 Stillwell Rd, Cincinnati, OH, 45237 | $2,078/mo Cash Flow

Pending

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1188 sft

2068 Gribble Dr, Covington, KY, 41017

3 Bed
4 Bath
2784 sft

1910 Chase Ave, Cincinnati, OH, 45223

4 Bed
3 Bath
- sft

133 Turner Ridge Dr, Harrison, OH, 45030

3 Bed
2 Bath
1418 sft

4835 Stoneybrook Rd, Cincinnati, OH, 45244

Nearby investment properties with comparable prices

2 Bed
2 Bath
1551 sft

2403 Traverse Creek Dr, Milford, OH, 45150

3 Bed
2 Bath
1620 sft

10569 Windingway Dr, Harrison, OH, 45030

3 Bed
2 Bath
1620 sft

10569 Winding Way, Harrison, OH, 45030

2 Bed
2 Bath
1643 sft

2476 Cetona Way #407-104, Covington, KY, 41017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cincinnati at 7747 Stillwell Rd, Cincinnati, OH, 45237 listed at $350,000 pairs $4,380/mo rent with a $1,713/mo payment to leave $2,078/mo cash flow. Total monthly income runs $4,380/mo, and annual cash flow reaches $24,934/yr on $116,025 cash to close. Return on cash invested measures 41.4% in year one, and rental yield registers 15.02% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 218.58% and total cumulative return in cash totals $253,610. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,380/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Multi Family

Built in 1948

6,577 sqft lot

$N/A/sqft

No HOA