7746 Willowcove CtDublinOH43016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dublin at 7746 Willowcove Ct, Dublin, OH, 43016 earns $315/mo cash flow from $2,101/mo rent with a $1,165/mo payment. Total monthly income totals $2,101/mo, and annual cash flow totals $3,784/yr on $78,897 capital. ROI tracks 24.71% on current figures, and rental yield reads 10.59% at a $238,000 purchase. Equity gained on principal adds $1,536/yr, and 5% annual appreciation supports $65,755 over five years. Five-year ROI reaches 130.33% and total cumulative return in cash sums $102,826. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,101/mo property income instead of your personal income.
Condo
Built in 1982
435.60 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43016, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,541 (100%) |
| Owner Occupied HU | 10,828 (50.3%) |
| Renter Occupied HU | 9,205 (42.7%) |
| Vacant Housing Units | 1,508 ( 7.0%) |
| Median Home Value | $436,280 |
| Average Home Value | $475,154 |
Housing Distribution
Address Breakdown
Residential
20,766
Single Family
14,997
Multi-Family
5,769
Businesses
1,071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ada Chen • Key Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225038071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.