7744 Thornapple Bayou Dr SE, Grand Rapids, MI, 49512 | $113/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2096 sft

1723 8th St NW, Grand Rapids, MI, 49504

3 Bed
1 Bath
1587 sft

9601 92nd St SE, Alto, MI, 49302

3 Bed
- Bath
- sft

7954 Brewerwoods Ct SE, Byron Center, MI, 49315

4 Bed
2 Bath
2516 sft

618 Sunmeadow Dr SE, Grand Rapids, MI, 49508

Nearby investment properties with comparable prices

5 Bed
3 Bath
3166 sft

2136 Stowevalley Dr SE, Kentwood, MI, 49508

4 Bed
4 Bath
2597 sft

4125 Thornapple Hills Dr, Middleville, MI, 49333

4 Bed
2 Bath
2660 sft

881 Maynard Ave NW, Grand Rapids, MI, 49504

2 Bed
3 Bath
1747 sft

600 Broadway Ave NW APT 226, Grand Rapids, MI, 49504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 7744 Thornapple Bayou Dr SE, Grand Rapids, MI, 49512 with 5% annual appreciation on a $499,900 basis while $3,410/mo rent supports operations. Total monthly income totals $3,410/mo and a $2,447/mo payment preserves $113/mo for cash returns. Annual cash flow comes to $1,358/yr on $165,717 deployed, and return on cash invested reaches 20.73% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 8.19%. Five-year ROI measures 107.79% and total cumulative return in cash totals $178,620.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,410/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1970

1.15 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49512, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,146 (100%)
Owner Occupied HU	4,073 (44.5%)
Renter Occupied HU	4,640 (50.7%)
Vacant Housing Units	433 ( 4.7%)
Median Home Value	$320,719
Average Home Value	$334,005