774 Vista Verde HtsMonumentCO80132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monument at 774 Vista Verde Hts, Monument, CO, 80132 listed at $379,500 pairs $3,127/mo rent with a $1,857/mo payment to leave $916/mo cash flow. Total monthly income runs $3,127/mo, and annual cash flow reaches $10,990/yr on $125,804 cash to close. Return on cash invested measures 28.64% in year one, and rental yield registers 9.89% at a $379,500 basis. Equity gained on principal adds $2,449/yr, and annual property appreciation at 5% supports $104,849 by year five. Five-year ROI tracks 149.2% and total cumulative return in cash totals $187,704. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,127/mo property income relative to a $1,857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2007
1,729 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80132, Monument, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,266 (100%) |
| Owner Occupied HU | 9,414 (83.6%) |
| Renter Occupied HU | 1,389 (12.3%) |
| Vacant Housing Units | 463 ( 4.1%) |
| Median Home Value | $708,480 |
| Average Home Value | $773,078 |
Housing Distribution
Address Breakdown
Residential
10,828
Single Family
10,460
Multi-Family
368
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices