7735 N Donnelly AveKansas CityMO64158
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 7735 N Donnelly Ave, Kansas City, MO, 64158 in Kansas City worth study. Rental yield 3.17%. The 3.17% gross yield is below cash-flow benchmarks at $979,999, but 5% annual appreciation, adding $270,756 over five years, frames this as a capital growth position. Rent of $2,586/mo partially offsets the $4,407/mo payment. Ziffy Mortgage finances appreciation-play properties (0.59 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $145,430.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.2% |
| Monthly Cash Flow | $(3,588) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,586 |
| Total Monthly Debt Service | $5,713 |
| DSCR Ratio | 0.45x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64158, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 1,377 (45.0%) |
| Renter Occupied HU | 1,567 (51.2%) |
| Vacant Housing Units | 115 ( 3.8%) |
| Median Home Value | $352,437 |
| Average Home Value | $371,051 |
Housing Distribution
Address Breakdown
Residential
2,953
Single Family
1,810
Multi-Family
1,143
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64158, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 1,377 (45.0%) |
| Renter Occupied HU | 1,567 (51.2%) |
| Vacant Housing Units | 115 ( 3.8%) |
| Median Home Value | $352,437 |
| Average Home Value | $371,051 |
Housing Distribution
Address Breakdown
Residential
2,953
Single Family
1,810
Multi-Family
1,143
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Yeates • The Real Estate Store LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2598014