7731 Rogers Rd, Chapel Hill, NC, 27516 | $64/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
1 Bath
1161 sft

1006 E Club Blvd, Durham, NC, 27704

3 Bed
2 Bath
1910 sft

1911 Hawfields Crossing Ln, Mebane, NC, 27302

3 Bed
3 Bath
1907 sft

411 Lawton Dr, Haw River, NC, 27258

2 Bed
2 Bath
1471 sft

601 Rosemary St #801, Chapel Hill, NC, 27516

Nearby investment properties with comparable prices

3 Bed
3 Bath
2021 sft

811 Pryor St, Mebane, NC, 27302

3 Bed
3 Bath
1924 sft

1288 Maple Branch Cir, Graham, NC, 27253

4 Bed
3 Bath
2376 sft

KINGSTON Plan, Cane Creek, Snow Camp, NC, 27349

3 Bed
3 Bath
1799 sft

2 Suncrest Ct, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 7731 Rogers Rd, Chapel Hill, NC, 27516 uses $128,456 cash to close to unlock $768/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,426/mo, and a $1,897/mo payment keeps the spread at $64/mo. Purchase price stands at $387,500, and rental yield measures 7.51% with $2,426/mo rent. Return on cash invested shows 20.51% in year one, and 5% annual appreciation builds toward $107,059 over five years. Five-year ROI reaches 105.92% and total cumulative return in cash records $136,059. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,426/mo property income covering a $1,897/mo payment rather than investor’s personal income.

Single Family

Built in 2005

0.40 Acres lot

$N/A/sqft

No HOA