7731 Flag Tail Dr, Midlothian, VA, 23112 | $1,092/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7731 Flag Tail Dr, Midlothian, VA, 23112 | $1,092/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2305 sft

17220 Dawn Ct, Amelia Court House, VA, 23002

4 Bed
3 Bath
2088 sft

7981 Stonewall Dr, Amelia Court House, VA, 23002

4 Bed
2 Bath
1659 sft

7819 Halyard Ct, Chesterfield, VA, 23832

4 Bed
2 Bath
2774 sft

16640 Jefferson St, Amelia Court House, VA, 23002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1092 sft

10841 Pridesville Rd, Amelia Court House, VA, 23002

3 Bed
2 Bath
1092 sft

16915 Zion Hill Ln, Amelia Court House, VA, 23002

4 Bed
2 Bath
2700 sft

10601 Beaver Bridge Rd, Chesterfield, VA, 23838

4 Bed
2 Bath
1764 sft

8601 N Five Forks Rd, Amelia Court House, VA, 23002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 7731 Flag Tail Dr, Midlothian, VA, 23112 offers a 11.94% rental yield on a $275,000 purchase with $2,736/mo rent. Total monthly income registers $2,736/mo, and a $1,346/mo payment leaves $1,092/mo available for distribution. Annual cash flow reaches $13,105/yr on $91,163 to close, and return on cash invested stands at 34.28% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 179.7% and total cumulative return in cash at $163,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,736/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

0.38 Acres lot

$N/A/sqft

No HOA

More details about the property

Remarkable opportunity to buy a home with excellent "bones" and loads of potential in a great Midlothain neighborhood under $300,000. Built in 1988 by well known builder Mike Dumont. Over 2,100 square feet, it has long lasting cedar siding, w/4 bedrooms, 2.5 baths, large 2-car garage. House needs updating but can definitely be lived in while you put in your sweat equity. Great floor plan with a large living room that flows into the dining room area. Kitchen has original Merilat cabinets that are still as sturdy as the day they were installed. Upstairs the Primary Bedroom is quite large and has a large attached bath with double vanity, tub and shower, and linen closet. The other four bedrooms all have carpeting which you will want to replace. Outside is a deck that is original to the house.

Neighborhood Data

Neighborhood data shown for ZIP Code: 23112, Midlothian, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,731 (100%)
Owner Occupied HU	16,951 (78.0%)
Renter Occupied HU	4,258 (19.6%)
Vacant Housing Units	522 ( 2.4%)
Median Home Value	$401,387
Average Home Value	$467,228