773 Westmoor CirOakleyCA94561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakley at 773 Westmoor Cir, Oakley, CA, 94561 offers a 7.64% rental yield on a $698,888 purchase with $4,447/mo rent. Total monthly income registers $4,447/mo, and a $3,421/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,479/yr on $229,934 to close, and return on cash invested stands at 20.7% in year one. Equity gained on principal adds $4,510/yr while 5% annual appreciation supports $193,090 over five years. Portfolio math shows five-year ROI at 107.08% and total cumulative return in cash at $246,207. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,447/mo property income against a $3,421/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
4,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94561, Oakley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,291 (100%) |
| Owner Occupied HU | 11,571 (75.7%) |
| Renter Occupied HU | 3,167 (20.7%) |
| Vacant Housing Units | 553 ( 3.6%) |
| Median Home Value | $658,050 |
| Average Home Value | $741,306 |
Housing Distribution
Address Breakdown
Residential
14,971
Single Family
14,382
Multi-Family
589
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sitki Torun • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82021131