Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 773 S Eastgate Dr, Cedar City, UT, 84720 generates $1,915/mo in rent, after a $2,055/mo payment. Total monthly income is $1,915/mo. Return on cash invested sits at 13.91% in year one, and rental yield is 5.47% on a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 70.73% and total cumulative return in cash sums $98,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,915/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
$150 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Listed for sale | $419,900 |
| 2025-04-03 | Listing removed | $439,900 |
| 2025-01-27 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-11 | $1728.51 | 7.30% | N/A | N/A |
| 2022-07-11 | $1610.84 | 204.29% | N/A | N/A |
| 2021-07-11 | $529.38 | N/A | $57,585 | N/A |
Listed by: Jennifer Davis • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-262958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
