773 CRYSTAL WayOrange ParkFL32073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orange Park at 773 CRYSTAL Way, Orange Park, FL, 32073 priced at $204,900 pairs $1,919/mo rent with $559/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,919/mo, and annual cash flow comes to $6,710/yr on $67,924 invested. Return on cash invested is 29.79% in year one, and rental yield stands at 11.24% on a $204,900 basis. Equity gained on principal adds $1,322/yr, and 5% annual appreciation accumulates to $56,610 by year five. Five-year ROI measures 156.47% and total cumulative return in cash reaches $106,282. For financing, Ziffy Mortgage’s DSCR program evaluates $1,919/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32073, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,249 (100%) |
| Owner Occupied HU | 11,139 (61.0%) |
| Renter Occupied HU | 5,942 (32.6%) |
| Vacant Housing Units | 1,168 ( 6.4%) |
| Median Home Value | $320,015 |
| Average Home Value | $363,093 |
Housing Distribution
Address Breakdown
Residential
17,355
Single Family
14,169
Multi-Family
3,186
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RUSSELL COFFEY • WEICHERT REALTORS THE COFFEY GROUP
Mls Name: realMLS
Mls ID: #2109669