Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 7724 Longfield Dr, White Settlement, TX, 76108 uses $38,123 cash to close to unlock $613/yr annual cash flow and $51/mo monthly cash flow. Total monthly income runs $869/mo, and a $563/mo payment keeps the spread at $51/mo. Purchase price stands at $115,000, and rental yield measures 9.07% with $869/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash records $42,993. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $869/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1947
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $1241.29 | 16.70% | $206,842 | -9.60% |
| 2023-07-17 | $1063.68 | -42.28% | $228,806 | 39.28% |
| 2022-07-17 | $1842.95 | -2.33% | $164,279 | 6.77% |
Listed by: Cameron Love • Texcel Real Estate, LLC
Mls Name: NTREIS
Mls ID: #21002605
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
