7724 203rd Street SWEdmondsWA98026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmonds at 7724 203rd Street SW, Edmonds, WA, 98026 listed at $1,149,000 pairs $5,706/mo rent with a $5,624/mo payment. Total monthly income runs $5,706/mo. Return on cash invested measures 16.5% in year one, and rental yield registers 5.96% at a $1,149,000 basis. Equity gained on principal adds $7,414/yr, and annual property appreciation at 5% supports $317,448 by year five. Five-year ROI tracks 84.21% and total cumulative return in cash totals $313,495. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,706/mo property income relative to a $5,624/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98026, Edmonds, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,338 (100%) |
| Owner Occupied HU | 11,408 (69.8%) |
| Renter Occupied HU | 4,545 (27.8%) |
| Vacant Housing Units | 385 ( 2.4%) |
| Median Home Value | $868,278 |
| Average Home Value | $980,779 |
Housing Distribution
Address Breakdown
Residential
15,641
Single Family
13,308
Multi-Family
2,333
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Douglas • Windermere Real Estate GH LLC
Mls Name: NWMLS
Mls ID: #2411041