7720 Harding Ave APT 3Miami BeachFL33141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami Beach at 7720 Harding Ave APT 3, Miami Beach, FL, 33141 generates $1,254/mo in rent and, after a $802/mo payment, leaves $167/mo in cash flow. Total monthly income is $1,254/mo, and annual cash flow is $1,998/yr on $54,333 invested. Return on cash invested sits at 23.59% in year one, and rental yield is 9.18% on a $163,900 entry. Equity gained on principal adds $1,058/yr, while 5% annual appreciation builds toward $45,283 over five years. Five-year ROI reaches 123.18% and total cumulative return in cash sums $66,926. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,254/mo property income rather than buyer’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33141, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,647 (100%) |
| Owner Occupied HU | 5,969 (28.9%) |
| Renter Occupied HU | 10,920 (52.9%) |
| Vacant Housing Units | 3,758 (18.2%) |
| Median Home Value | $621,879 |
| Average Home Value | $886,355 |
Housing Distribution
Address Breakdown
Residential
20,267
Single Family
3,242
Multi-Family
17,025
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fernando Lima • Partnership Realty Inc.
Mls Name: MIAMI
Mls ID: #A11901168