7720 185th Avenue E, Bonney Lake, WA, 98391 | $693/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1062 sft

5834 S Fife Street, Tacoma, WA, 98409

2 Bed
2 Bath
1470 sft

32900 3rd Place S, Federal Way, WA, 98003

4 Bed
4 Bath
1939 sft

5116 54th Street W, University Place, WA, 98467

3 Bed
1 Bath
1064 sft

346 Golden Gate Avenue, Fircrest, WA, 98466

Nearby investment properties with comparable prices

2 Bed
3 Bath
1174 sft

5304 147th Street Ct E #31, Tacoma, WA, 98446

2 Bed
1 Bath
876 sft

3616 Tacoma Ave S, Tacoma, WA, 98418

2 Bed
1 Bath
775 sft

3621 A Street, Tacoma, WA, 98418

3 Bed
2 Bath
1599 sft

6012 91st Street Ct E, Puyallup, WA, 98371

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 7720 185th Avenue E, Bonney Lake, WA, 98391 uses $139,197 cash to close to unlock $8,317/yr annual cash flow and $693/mo monthly cash flow. Total monthly income runs $3,217/mo, and a $2,055/mo payment keeps the spread at $693/mo. Purchase price stands at $419,900, and rental yield measures 9.19% with $3,217/mo rent. Return on cash invested shows 25.88% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 134.68% and total cumulative return in cash records $187,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,217/mo property income covering a $2,055/mo payment rather than investor’s personal income.

Single Family

Built in 1973

0.54 Acres lot

$N/A/sqft

No HOA