Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 772 Villa Esta Ave, Macon, GA, 31206 uses $41,438 cash to close to unlock $2,508/yr annual cash flow and $209/mo monthly cash flow. Total monthly income runs $970/mo, and a $612/mo payment keeps the spread at $209/mo. Purchase price stands at $125,000, and rental yield measures 9.31% with $970/mo rent. Return on cash invested shows 25.96% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 135.28% and total cumulative return in cash records $56,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $970/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1945
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31206, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 4,190 (36.2%) |
| Renter Occupied HU | 5,295 (45.7%) |
| Vacant Housing Units | 2,099 (18.1%) |
| Median Home Value | $85,452 |
| Average Home Value | $142,008 |
Residential
10,621
Single Family
9,782
Multi-Family
839
Businesses
1,039
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $125,000 |
| 2015-08-07 | Sold | $11,500 |
| 2014-10-01 | Listing removed | $16,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $647.96 | 0.00% | $25,513 | N/A |
| 2023-03-26 | $647.95 | 15.03% | $25,513 | 56.81% |
| 2022-03-26 | $563.28 | 52.25% | $16,270 | 67.11% |
Listed by: Taylor Thanos • REALTY UNLIMITED, LLC
Mls Name: CGMLS
Mls ID: #252038
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
