Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Douglasville at 7712 Autry Cir APT 516, Douglasville, GA, 30134 generates $1,277/mo in rent and, after a $783/mo payment, leaves $303/mo in cash flow. Total monthly income is $1,277/mo, and annual cash flow is $3,640/yr on $53,040 invested. Return on cash invested sits at 26.77% in year one, and rental yield is 9.58% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 139.57% and total cumulative return in cash sums $74,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,277/mo property income rather than buyer’s personal income.
Condo
Built in 2005
304.92 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mei Cheng • BHHS Georgia Properties
Mls Name: GAMLS
Mls ID: #10651212
